Goal 0 · Foundational · ongoing
$4,000/mo owner pay, zero overdraws
Now: $2,527 budgeted · $3,095 drawnTarget: $4,000 reliable
Logan Pay bumped from $1,628 → $2,527 — progress, but still $1,473 below the $4k target and still overdrawing by $568 this month. Next step: move Logan Pay line to $4,000 in YNAB so structural allocation matches the lived reality. Without this, overdraws keep compounding against reserves.
Goal 1 · By Jul 15, 2026 · 13 weeks
Pay DJ Credit New to $0
Now: –$1,792Target: $0
After $4k/mo owner pay + 25% tax allocation, ~17% of each retainer hits debt/reserves. Molly ($919) + Morgan ($819) leave ~$290 for CC after owner + tax. Steven's 6/13 balance ($1,423) clears the rest. Tracks ~Jul 15 instead of Jun 30.
Goal 2 · HIT on Apr 19 · 17 weeks early
$3,000 cash on hand ✓
Now: $3,692Target: $3,000 · +$692 over
Hit 17 weeks ahead of schedule — you funded Emergency Reserve with $3,500 in YNAB. This is real, not cosmetic — the money is in DJ Saving. Next cash milestone is Goal 4 ($12k by Oct 31). Don't tap this reserve for discretionary; it's foundation for the peak-season buffer.
Goal 3 · By Sep 30, 2026 · 23 weeks
$3,500 in tax reserve
Now: $0 dedicatedTarget: $3,500
Tax allocation runs its own 25%-of-retainer rail — unaffected by owner pay. Pre-loaded for Jan 15, 2027 quarterly + 2026 annual. 7 retainers × ~$500 at 25% = $3,500. Mechanical, not optional.
Goal 4 · By Oct 31, 2026 · 28 weeks
$12,000 peak-season reserve
Now: $3,692Target: $12,000 · +$8,308
Peak-season savings lock-in. 31% there already — huge jump thanks to the Emergency Reserve funding. Nov–Feb generates ~$4k/mo cash vs ~$7k/mo outgoing = $12k winter drawdown. Need to bank another $8.3k over next 28 weeks (~$300/wk pace). Every peak-season retainer: fund Logan Pay + fund this reserve.
Goal 5 · By Dec 31, 2026 · 36 weeks
6 booked 2027 weddings @ $2,500+
Now: 0 of 6Target: 6 bookings
Locks in 2027 base revenue at premium-tier pricing — pipeline lever, not cash-constrained. At 67% close rate, 6 bookings ≈ 9 qualified leads — achievable once the Meta budget-gate + targeting fixes land.
Goal 6 · By Jun 30, 2027 · ~62 weeks
Solo 401(k) open + $3,000 in
Now: $0 · no accountTarget: $3,000 deposited
Unlocks once $9k cash floor is hit (Feb 2027). $3k at 22% federal + 6% OH = $840 tax savings + retirement compounding. Don't open until reserve floor is real — retirement contributions aren't emergency-accessible.